Wantage Kings

WANTAGE KINGS

Sponsored by King Alf's Curries

Manager > Craig Richardson

Coach > Greg Pawson

SQUAD RIDERS	AGE	AVE 1	AVE 2	AVE 3	ASSET	NATIONALITY
Joe Finch	29	6.58	5.60	6.42	Yes	Welsh
Filipe Chong	19	8.33	9.43	8.91	Yes	NZ
Lennart Levin	23	7.31	7.54	7.85	Yes	Swedish
Lars Meldgaard(c)	31	6.34	6.34	5.67	Yes	Danish
Rhett Hodge	19	4.06	4.59	5.19	Yes	Australian
Matija Petkovic	29	8.73	7.59	7.78	Yes	Croatian
Nathan Puttman	22	3.64	4.80	4.34	Yes	Welsh


RIDER AVERAGE TOTAL		44.99	45.89	46.15
TEAM BUILDING LIMIT		45.00	45.89	46.15

OTHER ASSETS
Brian Broadbank (JJ to AL)	16	6.54AL		loan to	Southside	English
Jamie Airey	19	7.29EL		loan to	London	English
John Stroud	17	6.50AL		loan to	Reading	English
Matt Le Saux	22	9.56AL		loan to	Abertillery	Channel Islands


JUVENILE JAUNT RIDER
Kyle Atkinson	16	4.32				English

INJURED RIDERS	WEEK					RETURN WEEK

HOME                                          AVERAGE    TAPES   2MINS

1       Filipe Chong                            8.91    15m     Top 
2       Lars Meldgaard                          5.67    15m     Top                                      
3       Lennart Levin                           7.85    15m     Top                                      
4       Joe Finch                               6.42    15m     Top                                      
5       Matija Petkovic                         7.78    15m     Top                                                                                      
6       Rhett Hodge                             5.19    7       7                                        
7       Nathan Puttman                          4.34    6       6 
                                                                                         
TOTAL 46.15
MAXIMUM TEAM BUILDING LIMIT 46.15

HEAT 15
Top 2 scoring rider(excl BP)no reserves unless they have outscored second highest by 3
 
TACTICAL SUBS
Replace lowest scoring rider with highest available from Chong, Levin & Petkovic 
if the difference between them is at least 2. 
 
RESERVE REPLACEMENTS
Any rider apart from Chong & Petkovic have scored less than 3 replace with top reserve 
if he is averaging at least 1 point per ride(no BP)
 
INJURIES     Highest scoring reserves
 
USE TACTICAL SUBS FOR INJURIES       YES


AWAY

1       Filipe Chong            8.91    15m     Top 
2       Lars Meldgaard          5.67    15m     Top                                      
3       Lennart Levin           7.85    15m     Top                                      
4       Joe Finch               6.42    15m     Top                                      
5       Matija Petkovic         7.78    15m     Top                                                                                      
6       Rhett Hodge             5.19    7       7                                        
7       Nathan Puttman          4.34    6       6 
TOTAL 46.15
MAXIMUM TEAM BUILDING LIMIT 46.15

HEAT 15
Top 2 scoring rider(excl BP)no reserves unless they have outscored second highest by 3
 
TACTICAL SUBS
Replace lowest scoring rider with highest available from Chong, Levin & Petkovic 
if the difference between them is at least 2. 
 
RESERVE REPLACEMENTS
Any rider apart from Chong & Petkovic have scored less than 3 replace with top reserve 
if he is averaging at least 1 point per ride(no BP)
 
INJURIES   Highest scoring reserves

USE TACTICAL SUBS FOR INJURIES       YES

STADIUM DETAILS - SUPPORTERS

Stadium Name	Ridgeway Raceway
Stadium Location	Wantage, Oxfordshire
Total Capacity	2,250
Seating Capacity	500
Standing Capacity	1,750
Car Parking Spaces	250 Cars
Presentation / Centre Green	Excellent
Toilets	Excellent
Food Outlets	Excellent
Bar	Excellent
Track Shop	Excellent
Sponsors Lounge	Excellent

STADIUM DETAILS - RIDERS

Track Size	330 Metres
Track Surface	Grippy
Track Safety Fence	Air Fence
Track Condition	Excellent
Track Lighting	Excellent
Changing Rooms	Excellent
Pits	Excellent
Medical Room	Excellent
Ambulance 1	Excellent
Ambulance 2	Excellent

FINANCES

	WANTAGE KINGS	Opening Balance:	£93,936

Week	Item	IN	OUT
Pre-Season	Rider Transfer Fees	£0	£42,500
	Rider Signing on Fees		£39,000
	Ground Improvements
	Medical Supplies		£3,000
Total Balance	Incoming Transfer Fees	£9,000
£18,436	Total Balance	£9,000	£84,500

Week 0	Gate & Facilities	£0
	Rider Pay Leg 1		£0
	Rider Pay Leg 2		£0
	Insurance,Medical Cover, Stadium Upkeep		£0
	Riders Travel Costs		£0
Total Balance	Other Costs
£18,436	Total Balance	£0	£0

Week 1	Gate & Facilities	£32,565
	Rider Pay		£9,880
	Insurance,Medical Cover, Stadium Upkeep		£5,600
	Riders Travel Costs
Total Balance	Other Costs
£35,521	Total Balance	£32,565	£15,480

Week 2	Gate & Facilities
	Rider Pay		£7,830
	Insurance,Medical Cover, Stadium Upkeep
	Riders Travel Costs		£2,800
Total Balance	Other Costs
£24,891	Total Balance	£0	£10,630

Week 3	Gate & Facilities	£32,286
	Rider Pay		£9,745
	Insurance,Medical Cover, Stadium Upkeep		£5,600
	Riders Travel Costs
Total Balance	Tactics Bonus	£875
£42,707	Total Balance	£33,161	£15,345

Week 4	Gate & Facilities	£32,848
	Rider Pay Leg 1		£10,255
	Rider Pay Leg 2		£8,335
	Insurance,Medical Cover, Stadium Upkeep		£5,600
	Riders Travel Costs		£2,800
Total Balance	Competition Fees
£48,565	Total Balance	£32,848	£26,990

Week 5	Gate & Facilities
	Rider Pay		£8,570
	Insurance,Medical Cover, Stadium Upkeep
	Riders Travel Costs		£2,800
Total Balance	Other Costs
£37,195	Total Balance	£0	£11,370

Week 6	Gate & Facilities	£32,565
	Rider Pay		£8,975
	Insurance,Medical Cover, Stadium Upkeep		£5,600
	Riders Travel Costs
Total Balance	Other Costs
£55,185	Total Balance	£32,565	£14,575

Week 7	Gate & Facilities
	Rider Pay		£8,600
	Insurance,Medical Cover, Stadium Upkeep
	Riders Travel Costs		£2,800
Total Balance	JJ Receipts	£1,818
£45,603	Total Balance	£1,818	£11,400

Week 8	Gate & Facilities	£28,105
	Rider Pay		£9,045
	Insurance,Medical Cover		£5,600
	Riders Travel Costs
Total Balance	Other Costs
£59,063	Total Balance	£28,105	£14,645

Week 9	Gate & Facilities	£22,443
	Rider Pay		£8,000
	Insurance,Medical Cover, Stadium Upkeep		£5,600
	Riders Travel Costs		£2,800
Total Balance	4TT Qualifiers	£1,000
£66,106	Total Balance	£23,443	£16,400

Week 10	Gate & Facilities
	Rider Pay		£8,840
	Insurance,Medical Cover, Stadium Upkeep
	Riders Travel Costs		£2,800
Total Balance	Other Costs
£54,466	Total Balance	£0	£11,640

Week 11	Gate & Facilities	£32,658
	Rider Pay		£10,355
	Insurance,Medical Cover, Stadium Upkeep		£5,600
	Riders Travel Costs
Total Balance	Other Costs
£71,169	Total Balance	£32,658	£15,955

Week 12	Gate & Facilities
	Rider Pay		£9,440
	Insurance,Medical Cover, Stadium Upkeep
	Riders Travel Costs		£2,800
Total Balance	Other Costs
£58,929	Total Balance	£0	£12,240

Week 13	Gate & Facilities	£32,432
	Rider Pay Leg 1		£8,825
	Rider Pay Leg 2		£10,050
	Insurance,Medical Cover, Stadium Upkeep		£5,600
	Riders Travel Costs		£2,800
Total Balance	Other Costs
£64,087	Total Balance	£32,432	£27,275

Week 14	Gate & Facilities	£35,396
	Rider Pay		£10,460
	Insurance,Medical Cover, Stadium Upkeep		£5,600
	Riders Travel Costs
Total Balance	Other Costs
£83,423	Total Balance	£35,396	£16,060

Week 15	Gate & Facilities
	Rider Pay		£9,455
	Insurance,Medical Cover, Stadium Upkeep
	Riders Travel Costs		£2,800
Total Balance	Other Costs
£71,168	Total Balance	£0	£12,255

Week 16	Gate & Facilities	£31,464
	Rider Pay		£9,665
	Insurance,Medical Cover, Stadium Upkeep		£5,600
	Riders Travel Costs
Total Balance	Other Costs
£87,367	Total Balance	£31,464	£15,265

Week 17	Gate & Facilities
	Rider Pay		£8,905
	Insurance,Medical Cover, Stadium Upkeep
	Riders Travel Costs		£2,800
Total Balance	Track Safety Fence Inspections and Maintenance		£4,500
£71,162	Other Costs
	Total Balance	£0	£16,205

Week 18	Gate & Facilities	£0
	Rider Pay		£1,800
	Insurance,Medical Cover, Stadium Upkeep		£0
	Riders Travel Costs		£1,200
Total Balance	Pairs Qualifiers	£1,000
£69,162	Total Balance	£1,000	£3,000

Week 19	Gate & Facilities	£30,673
	Rider Pay		£8,970
	Insurance,Medical Cover, Stadium Upkeep		£5,600
	Riders Travel Costs
Total Balance	Other Costs
£85,265	Total Balance	£30,673	£14,570

Week 20	Gate & Facilities
	Rider Pay		£8,440
	Insurance,Medical Cover, Stadium Upkeep
	Riders Travel Costs		£2,800
Total Balance	Other Costs
£74,025	Total Balance	£0	£11,240

Week 21	Gate & Facilities	£32,339
	Rider Pay		£9,945
	Insurance,Medical Cover, Stadium Upkeep		£5,600
	Riders Travel Costs
Total Balance	Other Costs
£90,820	Total Balance	£32,339	£15,545

Week 22	Gate & Facilities	£35,711
	Rider Pay Leg 1		£10,120
	Rider Pay Leg 2		£9,675
	Insurance,Medical Cover, Stadium Upkeep		£5,600
	Riders Travel Costs		£2,800
Total Balance	KO CUP WINNERS	£16,000
£114,336	Total Balance	£51,711	£28,195

Week 23	Gate & Facilities
	Rider Pay		£8,470
	Insurance,Medical Cover, Stadium Upkeep
	Riders Travel Costs		£2,800
Total Balance	Other Costs		£52,000
£51,066	Total Balance	£0	£63,270


	PROFIT / LOSS FROM STARTING BALANCE	-£42,870