Sponsored by Easy Rider Yacht Cruises
Manager > Stephen Gardner
Coach > Mike Butler
SQUAD RIDERS | AGE | AVE 1 | AVE 2 | AVE 3 | ASSET | NATIONALITY | ||
Kris Major | 19 | 5.45 | 5.86 | 6.72 | Yes | English | ||
Richie Rawlins | 20 | 7.50 | 6.62 | 6.69 | Yes | English | ||
Andy Lawson | 34 | 6.75 | Loan | Scottish | ||||
Leigh Billington | 28 | 7.83 | 7.17 | Yes | NZ | |||
Jules Roux | 23 | 7.14 | 5.64 | 6.37 | Yes | French | ||
Olle Nyman | 20 | 9.31 | 8.52 | 9.51 | Yes | Swedish | ||
Carlos Goody | 18 | 3.24 | Loan | English | ||||
RIDER AVERAGE TOTAL | 44.53 | 44.98 | 46.20 | |||||
TEAM BUILDING LIMIT | 45.00 | 45.00 | 46.45 | |||||
OTHER ASSETS | ||||||||
Donnie Reeves | 18 | 5.23EL | on loan | Westwood | English | |||
Adam Burrows | 22 | 5.08EL | loan | English | ||||
Theo Craven | 19 | 7.00EL | injured | English | ||||
Laurie Campbell | 18 | 3.00EL | English | |||||
JUVENILE JAUNT RIDER | ||||||||
James Knight | 15 | 6.78 | English | |||||
INJURED RIDERS | WEEK | RETURN WEEK | ||||||
HOME | Average | Tapes | 2mins | |||||||||
1 | Olle Nyman | 9.51 | 15m | Top | ||||||||
2 | Kris Major | 6.72 | Top | Top | ||||||||
3 | Ritchie Rawlins | 6.69 | 15m | Top | ||||||||
4 | Andy Lawson | 6.75 | 15m | Top | ||||||||
5 | Leigh Billington | 7.17 | 15m | Top | ||||||||
6 | Carlos Goody | 3.24 | 7 | 7 | ||||||||
7 | Jules Roux | 6.37 | 6 | 6 | ||||||||
TOTAL | 46.45 | |||||||||||
MAXIMUM TEAM BUILDING LIMIT | 46.44 | |||||||||||
Heat 15 | Nyman & next highest | |||||||||||
Tactical Subs | Nyman & next highest for lowest | |||||||||||
Reserve Replacements | Top scoring reserve in 12 & 14 Roux to replace if scoring 3+ more then any rider after 3 rides. | |||||||||||
Injuries | Highest scoring reserve,t/s when available | |||||||||||
Use Tactical Subs for Injuries | Yes | |||||||||||
AWAY | Average | Tapes | 2mins | |||||||||
1 | Olle Nyman | 9.51 | 15m | Top | ||||||||
2 | Kris Major | 6.72 | Top | Top | ||||||||
3 | Ritchie Rawlins | 6.69 | 15m | Top | ||||||||
4 | Andy Lawson | 6.75 | 15m | Top | ||||||||
5 | Leigh Billington | 7.17 | 15m | Top | ||||||||
6 | Carlos Goody | 3.24 | 7 | 7 | ||||||||
7 | Jules Roux | 6.37 | 6 | 6 | ||||||||
TOTAL | 46.45 | |||||||||||
MAXIMUM TEAM BUILDING LIMIT | 46.44 | |||||||||||
Heat 15 | Nyman & next highest | |||||||||||
Tactical Subs | Nyman & next highest for lowest | |||||||||||
Reserve Replacements | Top scoring reserve in 12 & 14 Roux to replace if scoring 3+ more then any rider after 3 rides. | |||||||||||
Injuries | Highest scoring reserve,t/s when available | |||||||||||
Use Tactical Subs for Injuries | Yes |
STADIUM DETAILS - SUPPORTERS
Stadium Name | Tremough Muga |
Stadium Location | Falmouth,Cornwall |
Total Capacity | 1,500 |
Seating Capacity | 1000 |
Standing Capacity | 500 |
Car Parking Spaces | 250 |
Presentation / Centre Green | Excellent |
Toilets | Excellent |
Food Outlets | Excellent |
Bar | Excellent |
Track Shop | Excellent |
Sponsors Lounge | Excellent |
STADIUM DETAILS - RIDERS
Track Size |
310m
|
Track Surface | Grippy |
Track Safety Fence | Air Fence |
Track Condition | Excellent |
Track Lighting | Excellent |
Changing Rooms | Average |
Pits | Excellent |
Medical Room | Excellent |
Ambulance 1 | Average |
Ambulance 2 | None |
Finances
FALMOUTH FALCONS | Opening Balance: | £51,980 | ||||
Week | Item | IN | OUT | |||
Pre-Season | Rider Transfer Fees | £0 | £27,500 | |||
Rider Signing on Fees | £20,750 | |||||
Ground Improvements | £17,000 | |||||
Medical Supplies | £1,750 | |||||
Total Balance | Incoming Transfer Fees | £6,500 | ||||
-£8,520 | Total Balance | £6,500 | £67,000 | |||
Week 0 | Gate & Facilities | £0 | ||||
Rider Pay Leg 1 | £0 | |||||
Rider Pay Leg 2 | £0 | |||||
Insurance,Medical Cover, Stadium Upkeep | £0 | |||||
Riders Travel Costs | £0 | |||||
Total Balance | Other Costs | |||||
-£8,520 | Total Balance | £0 | £0 | |||
Week 1 | Gate & Facilities | £12,989 | ||||
Rider Pay | £3,215 | |||||
Insurance,Medical Cover, Stadium Upkeep | £2,100 | |||||
Riders Travel Costs | ||||||
Total Balance | Other Costs | |||||
-£846 | Total Balance | £12,989 | £5,315 | |||
Week 2 | Gate & Facilities | |||||
Rider Pay | £3,530 | |||||
Insurance,Medical Cover, Stadium Upkeep | ||||||
Riders Travel Costs | £1,050 | |||||
Total Balance | Other Costs | |||||
-£5,426 | Total Balance | £0 | £4,580 | |||
Week 3 | Gate & Facilities | £13,280 | ||||
Rider Pay | £3,810 | |||||
Insurance,Medical Cover, Stadium Upkeep | £2,100 | |||||
Riders Travel Costs | ||||||
Total Balance | Other Costs | |||||
£1,944 | Total Balance | £13,280 | £5,910 | |||
Week 4 | Gate & Facilities | £13,646 | ||||
Rider Pay Leg 1 | £3,870 | |||||
Rider Pay Leg 2 | £3,605 | |||||
Insurance,Medical Cover, Stadium Upkeep | £2,100 | |||||
Riders Travel Costs | £1,050 | |||||
Total Balance | Competition Entry Fee | |||||
£4,965 | Total Balance | £13,646 | £10,625 | |||
Week 5 | Gate & Facilities | |||||
Rider Pay | £2,860 | |||||
Insurance,Medical Cover, Stadium Upkeep | ||||||
Riders Travel Costs | £1,050 | |||||
Total Balance | JJ Receipts | £1,860 | ||||
£2,915 | Total Balance | £1,860 | £3,910 | |||
Week 6 | Gate & Facilities | £13,526 | ||||
Rider Pay | £3,600 | |||||
Insurance,Medical Cover, Stadium Upkeep | £2,100 | |||||
Riders Travel Costs | ||||||
Total Balance | Other Costs | |||||
£10,740 | Total Balance | £13,526 | £5,700 | |||
Week 7 | Gate & Facilities | |||||
Rider Pay | £3,345 | |||||
Insurance,Medical Cover, Stadium Upkeep | ||||||
Riders Travel Costs | £1,050 | |||||
Total Balance | COACHING Major | £1,500 | ||||
£4,845 | Total Balance | £0 | £5,895 | |||
Week 8 | Gate & Facilities | £13,629 | ||||
Rider Pay | £3,514 | |||||
Insurance,Medical Cover | £2,100 | |||||
Riders Travel Costs | ||||||
Total Balance | Other Costs | |||||
£12,860 | Total Balance | £13,629 | £5,614 | |||
Week 9 | Gate & Facilities | £9,494 | ||||
Rider Pay | £3,000 | |||||
Insurance,Medical Cover, Stadium Upkeep | £2,100 | |||||
Riders Travel Costs | £1,050 | |||||
Total Balance | 4TT 4th Place | £2,000 | ||||
£18,205 | Total Balance | £11,494 | £6,150 | |||
Week 10 | Gate & Facilities | |||||
Rider Pay | £3,473 | |||||
Insurance,Medical Cover, Stadium Upkeep | ||||||
Riders Travel Costs | £1,050 | |||||
Total Balance | Other Costs | |||||
£13,682 | Total Balance | £0 | £4,523 | |||
Week 11 | Gate & Facilities | £13,646 | ||||
Rider Pay | £4,250 | |||||
Insurance,Medical Cover, Stadium Upkeep | £2,100 | |||||
Riders Travel Costs | ||||||
Total Balance | Other Costs | |||||
£20,978 | Total Balance | £13,646 | £6,350 | |||
Week 12 | Gate & Facilities | |||||
Rider Pay | £3,539 | |||||
Insurance,Medical Cover, Stadium Upkeep | ||||||
Riders Travel Costs | £1,050 | |||||
Total Balance | Upgrade Sponsors Lounge exc COACH Rawlins | £13,500 | ||||
£2,889 | Total Balance | £0 | £18,089 | |||
Week 13 | Gate & Facilities | £14,273 | ||||
Rider Pay Leg 1 | £4,165 | |||||
Rider Pay Leg 2 | £3,485 | |||||
Insurance,Medical Cover, Stadium Upkeep | £2,100 | |||||
Riders Travel Costs | £1,050 | |||||
Total Balance | Other Costs | |||||
£6,362 | Total Balance | £14,273 | £10,800 | |||
Week 14 | Gate & Facilities | £14,537 | ||||
Rider Pay | £4,430 | |||||
Insurance,Medical Cover, Stadium Upkeep | £2,100 | |||||
Riders Travel Costs | ||||||
Total Balance | Other Costs | |||||
£14,369 | Total Balance | £14,537 | £6,530 | |||
Week 15 | Gate & Facilities | |||||
Rider Pay | £3,360 | |||||
Insurance,Medical Cover, Stadium Upkeep | ||||||
Riders Travel Costs | £1,050 | |||||
Total Balance | Other Costs | |||||
£9,959 | Total Balance | £0 | £4,410 | |||
Week 16 | Gate & Facilities | £14,322 | ||||
Rider Pay | £3,210 | |||||
Insurance,Medical Cover, Stadium Upkeep | £2,100 | |||||
Riders Travel Costs | ||||||
Total Balance | Other Costs | |||||
£18,971 | Total Balance | £14,322 | £5,310 | |||
Week 17 | Gate & Facilities | |||||
Rider Pay | £3,650 | |||||
Insurance,Medical Cover, Stadium Upkeep | ||||||
Riders Travel Costs | £1,050 | |||||
Total Balance | Track Safety Fence Inspections and Maintenance | £2,750 | ||||
£11,521 | Other Costs | |||||
Total Balance | £0 | £7,450 | ||||
Week 18 | Gate & Facilities | £0 | ||||
Rider Pay | £750 | |||||
Insurance,Medical Cover, Stadium Upkeep | £0 | |||||
Riders Travel Costs | £525 | |||||
Total Balance | Pairs Hosting Fee and Qualifiers | £3,500 | ||||
£13,746 | Total Balance | £3,500 | £1,275 | |||
Week 19 | Gate & Facilities | £14,201 | ||||
Rider Pay | £3,879 | |||||
Insurance,Medical Cover, Stadium Upkeep | £2,100 | |||||
Riders Travel Costs | ||||||
Total Balance | Other costs | |||||
£21,968 | Total Balance | £14,201 | £5,979 | |||
Week 20 | Gate & Facilities | |||||
Rider Pay | £3,225 | |||||
Insurance,Medical Cover, Stadium Upkeep | ||||||
Riders Travel Costs | £1,050 | |||||
Total Balance | Other Costs | |||||
£17,693 | Total Balance | £0 | £4,275 | |||
Week 21 | Gate & Facilities | |||||
Rider Pay | £3,556 | |||||
Insurance,Medical Cover, Stadium Upkeep | ||||||
Riders Travel Costs | £1,050 | |||||
Total Balance | Other Costs | |||||
£13,087 | Total Balance | £0 | £4,606 | |||
Week 22 | Gate & Facilities | £15,588 | ||||
Rider Pay Leg 1 | £3,401 | |||||
Rider Pay Leg 2 | £3,874 | |||||
Insurance,Medical Cover, Stadium Upkeep | £4,200 | |||||
Riders Travel Costs | £1,050 | |||||
Total Balance | KO CUP WINNERS | £12,000 | ||||
£28,150 | Total Balance | £27,588 | £12,525 | |||
Week 23 | Gate & Facilities | |||||
Rider Pay | £3,240 | |||||
Insurance,Medical Cover, Stadium Upkeep | ||||||
Riders Travel Costs | £1,050 | |||||
Total Balance | EL RUNNERS UP | £10,000 | ||||
£33,860 | Total Balance | £10,000 | £4,290 | |||
PROFIT / LOSS FROM STARTING BALANCE | -£18,120 |