CLEATOR MOOR PHOENIX
Sponsored by Lakeland Auto's
Manager : David Grainger
Coach : Carl Lomas
| SQUAD RIDERS | AGE | AVE 1 | AVE 2 | AVE 3 | ASSET | NATIONALITY | ||
| Steve Clarke | 29 | 8.93 | 6.81 | 7.86 | Yes | English | ||
| Abraham Wilemsen | 24 | 8.03 | 8.00 | 7.45 | loan | Eng/Dutch | ||
| Billy Lees | 20 | 4.27 | loan | English | ||||
| Robert Mountford | 17 | 5.60 | Yes | Scottish | ||||
| Dexter Last | 17 | 4.04 | 4.04 | 7.77 | loan | English | ||
| Micky Zane | 21 | 6.08 | 7.38 | 6.17 | Yes | Irish | ||
| Cameron Monk(JJ) | 16 | 4.72 | 6.81 | 6.62 | loan | Scottish | ||
| RIDER AVERAGE TOTAL | 41.78 | 44.42 | 45.74 | |||||
| TEAM BUILDING LIMIT | 42.50 | 45.00 | 45.74 | |||||
| OTHER ASSETS | ||||||||
| Ove Hydling | 20 | 4.70PL | wants | a loan | Swedish | |||
| Gwynne Jones | 19 | 4.20AL | full | transfer | Welsh | |||
| Aiden Burke | 27 | 4.28AL | L/F | transfer | English | |||
| JUVENILE JAUNT RIDER | ||||||||
| Rocky Reason | 16 | 4.08 | Welsh | |||||
| INJURED RIDERS | WEEK | RETURN WEEK | ||||||
| HOME | Average | Tapes | 2mins | |||||||||
| 1 | Steve Clarke© | 7.86 | 15m | Top | ||||||||
| 2 | Cameron Monk | 6.62 | Top | Top | ||||||||
| 3 | Abraham Wilemsen | 7.45 | 15m | Top | ||||||||
| 4 | Micky Zane | 6.17 | Top | Top | ||||||||
| 5 | Dexter Last | 7.17 | 15m | Top | ||||||||
| 6 | Billy Lees | 4.27 | 7 | 7 | ||||||||
| 7 | Robert Mountford | 5.60 | 6 | 6 | ||||||||
| TOTAL | 45.73 | |||||||||||
| MAXIMUM TEAM BUILDING LIMIT | 45.74 | |||||||||||
| Heat 15 | Highest scorers(excl BP) no reserves | |||||||||||
| Tactical Subs | Highest scorer(excl BP)available to replace 4, 6 or 7 at first opportunity | |||||||||||
| Reserve Replacements | Top reserve in 12 & 14,Top reserve to replace any rider scoring 2 last places(excl n/f & excl) | |||||||||||
| Injuries | Highest scoring reserve | |||||||||||
| Use Tactical Subs for Injuries | Yes | |||||||||||
| AWAY | Average | Tapes | 2mins | |||||||||
| 1 | Steve Clarke© | 7.86 | 15m | Top | ||||||||
| 2 | Cameron Monk | 6.62 | Top | Top | ||||||||
| 3 | Abraham Wilemsen | 7.45 | 15m | Top | ||||||||
| 4 | Micky Zane | 6.17 | Top | Top | ||||||||
| 5 | Dexter Last | 7.77 | 15m | Top | ||||||||
| 6 | Billy Lees | 4.27 | 7 | 7 | ||||||||
| 7 | Robert Mountford | 5.60 | 6 | 6 | ||||||||
| TOTAL | 45.73 | |||||||||||
| MAXIMUM TEAM BUILDING LIMIT | 45.74 | |||||||||||
| Heat 15 | Highest scorers(excl BP) no reserves | |||||||||||
| Tactical Subs | Highest scorer(excl BP) available to replace 4,6 or 7 at first opportunity | |||||||||||
| Reserve Replacements | Top reserve in 12 & 14,Top reserve to replace any rider scoring 2 last places(excl n/f & excl) | |||||||||||
| Injuries | Highest scoring reserve | |||||||||||
| Use Tactical Subs for Injuries | Yes | |||||||||||
STADIUM DETAILS - SUPPORTERS
| Stadium Name |
Cleator Gate Arena |
| Stadium Location |
Cleator Moor |
| Total Capacity | 1,000 |
| Seating Capacity | 500 |
| Standing Capacity | 500 |
| Car Parking Spaces |
250
|
| Presentation / Centre Green |
Average
|
| Toilets |
Above Average
|
| Food Outlets |
Average
|
| Bar |
Above Average
|
| Track Shop |
Above Average
|
| Sponsors Lounge |
Above Average
|
STADIUM DETAILS - RIDERS
| Track Size |
370m
|
| Track Surface | Normal |
| Track Safety Fence |
Air Fence
|
| Track Condition | Average |
| Track Lighting |
Average
|
| Changing Rooms | Average |
| Pits | Average |
| Medical Room | Average |
| Ambulance 1 | Average |
| Ambulance 2 | None |
Finances
| CLEATOR MOOR PHOENIX | Opening Balance: | £42,500 | ||||
| Week | Item | IN | OUT | |||
| Pre-Season | Rider Transfer Fees | £0 | £6,000 | |||
| Rider Signing on Fees | £17,800 | |||||
| Ground Improvements | ||||||
| Medical Supplies | £1,000 | |||||
| Total Balance | Incoming Transfer Fees | £3,000 | ||||
| £20,700 | Total Balance | £3,000 | £24,800 | |||
| Week 0 | Gate & Facilities | £0 | ||||
| Rider Pay Leg 1 | £0 | |||||
| Rider Pay Leg 2 | £0 | |||||
| Insurance,Medical Cover, Stadium Upkeep | £0 | |||||
| Riders Travel Costs | £0 | |||||
| Total Balance | Loan and Stadia Upgrades | |||||
| £20,700 | Total Balance | £0 | £0 | |||
| Week 1 | Gate & Facilities | £7,496 | ||||
| Rider Pay | £3,520 | |||||
| Insurance,Medical Cover, Stadium Upkeep | £1,050 | |||||
| Riders Travel Costs | ||||||
| Total Balance | Other Costs | |||||
| £23,626 | Total Balance | £7,496 | £4,570 | |||
| Week 2 | Gate & Facilities | |||||
| Rider Pay | £3,360 | |||||
| Insurance,Medical Cover, Stadium Upkeep | ||||||
| Riders Travel Costs | £525 | |||||
| Total Balance | JJ Receipts | £1,839 | ||||
| £21,580 | Total Balance | £1,839 | £3,885 | |||
| Week 3 | Gate & Facilities | |||||
| Rider Pay | £3,200 | |||||
| Insurance,Medical Cover, Stadium Upkeep | ||||||
| Riders Travel Costs | £525 | |||||
| Total Balance | Other Costs | |||||
| £17,855 | Total Balance | £0 | £3,725 | |||
| Week 4 | Gate & Facilities | £9,132 | ||||
| Rider Pay Leg 1 | £3,315 | |||||
| Rider Pay Leg 2 | £2,615 | |||||
| Insurance,Medical Cover, Stadium Upkeep | £1,050 | |||||
| Riders Travel Costs | £525 | |||||
| Total Balance | JJ Stadia / Costs / Competition Entry Fee | |||||
| £19,482 | Total Balance | £9,132 | £7,505 | |||
| Week 5 | Gate & Facilities | £7,496 | ||||
| Rider Pay | £3,140 | |||||
| Insurance,Medical Cover, Stadium Upkeep | £1,050 | |||||
| Riders Travel Costs | ||||||
| Total Balance | Loan | |||||
| £22,787 | Total Balance | £7,496 | £4,190 | |||
| Week 6 | Gate & Facilities | |||||
| Rider Pay | £2,925 | |||||
| Insurance,Medical Cover, Stadium Upkeep | ||||||
| Riders Travel Costs | £525 | |||||
| Total Balance | Other Costs | |||||
| £19,337 | Total Balance | £0 | £3,450 | |||
| Week 7 | Gate & Facilities | £8,564 | ||||
| Rider Pay | £3,260 | |||||
| Insurance,Medical Cover, Stadium Upkeep | £1,050 | |||||
| Riders Travel Costs | ||||||
| Total Balance | Other Costs | |||||
| £23,592 | Total Balance | £8,564 | £4,310 | |||
| Week 8 | Gate & Facilities | |||||
| Rider Pay | £2,980 | |||||
| Insurance,Medical Cover | ||||||
| Riders Travel Costs | £525 | |||||
| Total Balance | Other Costs | |||||
| £20,087 | Total Balance | £0 | £3,505 | |||
| Week 9 | Gate & Facilities | £6,129 | ||||
| Rider Pay | £2,000 | |||||
| Insurance,Medical Cover, Stadium Upkeep | £1,050 | |||||
| Riders Travel Costs | £525 | |||||
| Total Balance | 4TT RUNNERS UP | £6,000 | ||||
| £28,640 | Total Balance | £12,129 | £3,575 | |||
| Week 10 | Gate & Facilities | |||||
| Rider Pay | £1,990 | |||||
| Insurance,Medical Cover, Stadium Upkeep | ||||||
| Riders Travel Costs | £525 | |||||
| Total Balance | Other Costs | |||||
| £26,125 | Total Balance | £0 | £2,515 | |||
| Week 11 | Gate & Facilities | £7,702 | ||||
| Rider Pay | £3,890 | |||||
| Insurance,Medical Cover, Stadium Upkeep | £1,050 | |||||
| Riders Travel Costs | ||||||
| Total Balance | Other Costs | |||||
| £28,887 | Total Balance | £7,702 | £4,940 | |||
| Week 12 | Gate & Facilities | |||||
| Rider Pay | £3,375 | |||||
| Insurance,Medical Cover, Stadium Upkeep | ||||||
| Riders Travel Costs | £525 | |||||
| Total Balance | Other Costs | |||||
| £24,987 | Total Balance | £0 | £3,900 | |||
| Week 13 | Gate & Facilities | £0 | ||||
| Rider Pay Leg 1 | £0 | |||||
| Rider Pay Leg 2 | £625 | |||||
| Insurance,Medical Cover, Stadium Upkeep | £0 | |||||
| Riders Travel Costs | £600 | |||||
| Total Balance | 3TT Receipts | £2,000 | ||||
| £25,762 | Total Balance | £2,000 | £1,225 | |||
| Week 14 | Gate & Facilities | £7,777 | ||||
| Rider Pay | £3,450 | |||||
| Insurance,Medical Cover, Stadium Upkeep | £1,045 | |||||
| Riders Travel Costs | ||||||
| Total Balance | Other Costs | |||||
| £29,044 | Total Balance | £7,777 | £4,495 | |||
| Week 15 | Gate & Facilities | £7,564 | ||||
| Rider Pay | £3,325 | |||||
| Insurance,Medical Cover, Stadium Upkeep | £1,050 | |||||
| Riders Travel Costs | ||||||
| Total Balance | Other Costs | |||||
| £32,234 | Total Balance | £7,564 | £4,375 | |||
| Week 16 | Gate & Facilities | |||||
| Rider Pay | £2,995 | |||||
| Insurance,Medical Cover, Stadium Upkeep | ||||||
| Riders Travel Costs | £525 | |||||
| Total Balance | Other Costs | |||||
| £28,714 | Total Balance | £0 | £3,520 | |||
| Week 17 | Gate & Facilities | £7,952 | ||||
| Rider Pay | £3,450 | |||||
| Insurance,Medical Cover, Stadium Upkeep | £1,050 | |||||
| Riders Travel Costs | ||||||
| Total Balance | Track Safety Fence Inspections and Maintenance | £2,000 | ||||
| £30,165 | Other Costs | |||||
| Total Balance | £7,952 | £6,500 | ||||
| Week 18 | Gate & Facilities | £0 | ||||
| Rider Pay | £750 | |||||
| Insurance,Medical Cover, Stadium Upkeep | £0 | |||||
| Riders Travel Costs | £360 | |||||
| Total Balance | Pairs Qualifiers | £1,000 | ||||
| £30,055 | Total Balance | £1,000 | £1,110 | |||
| Week 19 | Gate & Facilities | |||||
| Rider Pay | £2,945 | |||||
| Insurance,Medical Cover, Stadium Upkeep | ||||||
| Riders Travel Costs | £525 | |||||
| Total Balance | Other Costs | |||||
| £26,585 | Total Balance | £0 | £3,470 | |||
| Week 20 | Gate & Facilities | £10,164 | ||||
| Rider Pay | £2,785 | |||||
| Insurance,Medical Cover, Stadium Upkeep | £1,050 | |||||
| Riders Travel Costs | ||||||
| Total Balance | Other Costs | |||||
| £32,914 | Total Balance | £10,164 | £3,835 | |||
| Week 21 | Gate & Facilities | £8,163 | ||||
| Rider Pay | £3,670 | |||||
| Insurance,Medical Cover, Stadium Upkeep | £1,050 | |||||
| Riders Travel Costs | ||||||
| Total Balance | Other Costs | |||||
| £36,357 | Total Balance | £8,163 | £4,720 | |||
| Week 22 | Gate & Facilities | £0 | ||||
| Rider Pay Leg 1 | £0 | |||||
| Rider Pay Leg 2 | £0 | |||||
| Insurance,Medical Cover, Stadium Upkeep | £0 | |||||
| Riders Travel Costs | £0 | |||||
| Total Balance | Other Costs | |||||
| £36,357 | Total Balance | £0 | £0 | |||
| Week 23 | Gate & Facilities | |||||
| Rider Pay | £2,770 | |||||
| Insurance,Medical Cover, Stadium Upkeep | ||||||
| Riders Travel Costs | £525 | |||||
| Total Balance | AL 3rd PLACE - Stadia upgrades Toilets Bar TS SL to AA | £4,000 | £18,000 | |||
| £19,062 | Total Balance | £4,000 | £21,295 | |||
| PROFIT / LOSS FROM STARTING BALANCE | -£23,438 | |||||