TILBURY DOCKERS
Sponsored by Tilbury Motors
Manager > Liam Elder
Coach > Oliver Ortiz
| SQUAD RIDERS | AGE | AVE 1 | AVE 2 | AVE 3 | ASSET | NATIONALITY | ||
| Dominik Witoszek | 20 | 6.52 | 4.89 | 4.92 | Yes | Polish | ||
| Bart Williamson | 19 | 7.39 | 7.73 | 7.35 | Yes | NZ | ||
| Vladislav Akumbaev | 21 | 7.95 | 7.47 | 8.20 | Yes | Russian | ||
| Olle Runeberg | 21 | 8.78 | 8.26 | 8.34 | Loan | Swedish | ||
| Jon Nysted | 21 | 4.59 | 7.74 | 7.20 | Yes | Eng/Swedish | ||
| Facundo Rocco | 23 | 5.25 | 4.80 | loan | Argentina | |||
| Dylan Goess | 19 | 5.56 | 3.43 | 5.71 | Yes | Canadian | ||
| RIDER AVERAGE TOTAL | 44.93 | 44.77 | 46.53 | |||||
| TEAM BUILDING LIMIT | 45.00 | 45.00 | 46.53 | |||||
| OTHER ASSETS | ||||||||
| Mike Cartwright | 26 | 3.00PL | full | transfer | English | |||
| Russell Genz | 18 | 5.77AL | On loan | Downham | English | |||
| JUVENILE JAUNT RIDER | ||||||||
| Chris Ford | 15 | 6.37 | Welsh | |||||
| INJURED RIDERS | WEEK | RETURN WEEK | ||||||
| HOME | Average | Tapes | 2mins | |||||||||
| 1 | Olle Runeberg© | 8.34 | 15m | Top | ||||||||
| 2 | Jon Nysted | 7.20 | Top | Top | ||||||||
| 3 | Vladislav Akumbaev | 8.20 | 15m | Top | ||||||||
| 4 | Dylan Goess | 5.71 | Top | Top | ||||||||
| 5 | Bart Williamson | 7.35 | 15m | Top | ||||||||
| 6 | Dominik Witosek | 4.92 | 7 | 7 | ||||||||
| 7 | Facundo Rocco | 4.80 | 6 | 6 | ||||||||
| TOTAL | 46.53 | |||||||||||
| MAXIMUM TEAM BUILDING LIMIT | 46.53 | |||||||||||
| Heat 15 | Top 2 scorers 1-5 | |||||||||||
| Tactical Subs | Replace lowest scorer with Highest points scorer so we have the 2 highest scorers in that heat | |||||||||||
| Repeat in the next race if still points behind and so forth untill less than 8 points down | ||||||||||||
| Reserve Replacements | Any rider scoring 2 points or less from 3 rides replace with top scoring reserve providing he has 5 points | |||||||||||
| or more from his first 3 rides.If more than 1 rider the same rule applies with other reserve.TSR in 12 & 14 | ||||||||||||
| Injuries | Use highest points in meeting first until had 7 rides | |||||||||||
| Use Tactical Subs for Injuries | Yes | |||||||||||
| AWAY | Average | Tapes | 2mins | |||||||||
| 1 | Olle Runeberg© | 8.34 | 15m | Top | ||||||||
| 2 | Jon Nysted | 7.20 | Top | Top | ||||||||
| 3 | Vladislav Akumbaev | 8.20 | 15m | Top | ||||||||
| 4 | Dylan Goess | 5.71 | Top | Top | ||||||||
| 5 | Bart Williamson | 7.35 | 15m | Top | ||||||||
| 6 | Dominik Witosek | 4.92 | 7 | 7 | ||||||||
| 7 | Facundo Rocco | 4.80 | 6 | 6 | ||||||||
| TOTAL | 46.53 | |||||||||||
| MAXIMUM TEAM BUILDING LIMIT | 46.53 | |||||||||||
| Heat 15 | Top 2 scorers 1-5 | |||||||||||
| Tactical Subs | Replace lowest scorer with Highest points scorer so we have the 2 highest scorers in that heat | |||||||||||
| Repeat in the next race if still points behind and so forth untill less than 8 points down | ||||||||||||
| Reserve Replacements | Any rider scoring 2 points or less from 3 rides replace with top scoring reserve providing he has 5 points | |||||||||||
| or more from his first 3 rides.If more than 1 rider the same rule applies with other reserve.TSR in 12 & 14 | ||||||||||||
| Injuries | Use highest points in meeting first until had 7 rides | |||||||||||
| Use Tactical Subs for Injuries | Yes | |||||||||||
STADIUM DETAILS - SUPPORTERS
|
Stadium Name |
Dunlop Road Raceway |
| Stadium Location | Thurrock,Essex |
| Total Capacity | 2250 |
| Seating Capacity | 1000 |
| Standing Capacity | 1250 |
| Car Parking Spaces |
250
|
| Presentation / Centre Green |
Excellent
|
| Toilets |
Excellent
|
| Food Outlets |
Excellent
|
| Bar | Excellent |
| Track Shop | Excellent |
| Sponsors Lounge |
None
|
STADIUM DETAILS - RIDERS
| Track Size |
400 Metres
|
| Track Surface |
Grippy
|
| Track Safety Fence |
Air Fence
|
| Track Condition | Excellent |
| Track Lighting |
Excellent
|
| Changing Rooms | Excellent |
| Pits | Excellent |
| Medical Room | Excellent |
| Ambulance 1 | Average |
| Ambulance 2 | None |
Finances
| TILBURY DOCKERS | Opening Balance: | £73,484 | ||||
| Week | Item | IN | OUT | |||
| Pre-Season | Rider Transfer Fees | £0 | £19,500 | |||
| Rider Signing on Fees | £40,500 | |||||
| Ground Improvements | ||||||
| Medical Supplies | £2,500 | |||||
| Total Balance | Incoming Transfer Fees | £4,000 | ||||
| £14,984 | Total Balance | £4,000 | £62,500 | |||
| Week 0 | Gate & Facilities | £18,132 | ||||
| Rider Pay Leg 1 | £6,440 | |||||
| Rider Pay Leg 2 | £5,960 | |||||
| Insurance,Medical Cover, Stadium Upkeep | £2,800 | |||||
| Riders Travel Costs | £1,400 | |||||
| Total Balance | Other Costs | |||||
| £16,516 | Total Balance | £18,132 | £16,600 | |||
| Week 1 | Gate & Facilities | |||||
| Rider Pay | £4,820 | |||||
| Insurance,Medical Cover, Stadium Upkeep | ||||||
| Riders Travel Costs | £1,400 | |||||
| Total Balance | Other Costs | |||||
| £10,296 | Total Balance | £0 | £6,220 | |||
| Week 2 | Gate & Facilities | £19,278 | ||||
| Rider Pay | £5,640 | |||||
| Insurance,Medical Cover, Stadium Upkeep | £2,800 | |||||
| Riders Travel Costs | ||||||
| Total Balance | JJ Receipts / Costs + Loan | |||||
| £21,134 | Total Balance | £19,278 | £8,440 | |||
| Week 3 | Gate & Facilities | £19,212 | ||||
| Rider Pay | £6,500 | |||||
| Insurance,Medical Cover, Stadium Upkeep | £2,800 | |||||
| Riders Travel Costs | ||||||
| Total Balance | Bonus / Loan Repayment | |||||
| £31,047 | Total Balance | £19,212 | £9,300 | |||
| Week 4 | Gate & Facilities | £19,352 | ||||
| Rider Pay Leg 1 | £6,260 | |||||
| Rider Pay Leg 2 | £5,600 | |||||
| Insurance,Medical Cover, Stadium Upkeep | £2,800 | |||||
| Riders Travel Costs | £1,400 | |||||
| Total Balance | Competition Entry Fee | |||||
| £34,338 | Total Balance | £19,352 | £16,060 | |||
| Week 5 | Gate & Facilities | |||||
| Rider Pay | £4,880 | |||||
| Insurance,Medical Cover, Stadium Upkeep | ||||||
| Riders Travel Costs | £1,400 | |||||
| Total Balance | Other Costs | |||||
| £28,058 | Total Balance | £0 | £6,280 | |||
| Week 6 | Gate & Facilities | £18,998 | ||||
| Rider Pay | £6,020 | |||||
| Insurance,Medical Cover, Stadium Upkeep | £2,800 | |||||
| Riders Travel Costs | ||||||
| Total Balance | Other Costs | |||||
| £38,236 | Total Balance | £18,998 | £8,820 | |||
| Week 7 | Gate & Facilities | |||||
| Rider Pay | £6,280 | |||||
| Insurance,Medical Cover, Stadium Upkeep | ||||||
| Riders Travel Costs | £1,400 | |||||
| Total Balance | Coaching Witoszek and Goess | £4,000 | ||||
| £26,556 | Total Balance | £0 | £11,680 | |||
| Week 8 | Gate & Facilities | £16,810 | ||||
| Rider Pay | £6,500 | |||||
| Insurance,Medical Cover | £2,800 | |||||
| Riders Travel Costs | ||||||
| Total Balance | Other Costs | |||||
| £34,066 | Total Balance | £16,810 | £9,300 | |||
| Week 9 | Gate & Facilities | £12,562 | ||||
| Rider Pay | £4,000 | |||||
| Insurance,Medical Cover, Stadium Upkeep | £2,800 | |||||
| Riders Travel Costs | £1,400 | |||||
| Total Balance | 4TT Qualifiers | £1,000 | ||||
| £39,428 | Total Balance | £13,562 | £8,200 | |||
| Week 10 | Gate & Facilities | |||||
| Rider Pay | £7,040 | |||||
| Insurance,Medical Cover, Stadium Upkeep | ||||||
| Riders Travel Costs | £1,400 | |||||
| Total Balance | Other Costs | |||||
| £30,988 | Total Balance | £0 | £8,440 | |||
| Week 11 | Gate & Facilities | £18,704 | ||||
| Rider Pay | £6,100 | |||||
| Insurance,Medical Cover, Stadium Upkeep | £2,800 | |||||
| Riders Travel Costs | ||||||
| Total Balance | Other Costs | |||||
| £40,792 | Total Balance | £18,704 | £8,900 | |||
| Week 12 | Gate & Facilities | £16,517 | ||||
| Rider Pay | £6,520 | |||||
| Insurance,Medical Cover, Stadium Upkeep | £2,800 | |||||
| Riders Travel Costs | ||||||
| Total Balance | Other Costs | |||||
| £47,989 | Total Balance | £16,517 | £9,320 | |||
| Week 13 | Gate & Facilities | £19,234 | ||||
| Rider Pay Leg 1 | £6,800 | |||||
| Rider Pay Leg 2 | £5,460 | |||||
| Insurance,Medical Cover, Stadium Upkeep | £2,800 | |||||
| Riders Travel Costs | £2,800 | |||||
| Total Balance | Stadia Upgrade Toilets to Exc | £4,500 | ||||
| £44,863 | Total Balance | £19,234 | £22,360 | |||
| Week 14 | Gate & Facilities | |||||
| Rider Pay | £5,560 | |||||
| Insurance,Medical Cover, Stadium Upkeep | ||||||
| Riders Travel Costs | £1,400 | |||||
| Total Balance | JJ Receipts | £1,827 | ||||
| £39,730 | Total Balance | £1,827 | £6,960 | |||
| Week 15 | Gate & Facilities | |||||
| Rider Pay | £5,580 | |||||
| Insurance,Medical Cover, Stadium Upkeep | ||||||
| Riders Travel Costs | £1,400 | |||||
| Total Balance | Other Costs | |||||
| £32,750 | Total Balance | £0 | £6,980 | |||
| Week 16 | Gate & Facilities | £19,435 | ||||
| Rider Pay | £6,520 | |||||
| Insurance,Medical Cover, Stadium Upkeep | £2,800 | |||||
| Riders Travel Costs | ||||||
| Total Balance | Other Costs | |||||
| £42,865 | Total Balance | £19,435 | £9,320 | |||
| Week 17 | Gate & Facilities | |||||
| Rider Pay | £5,580 | |||||
| Insurance,Medical Cover, Stadium Upkeep | ||||||
| Riders Travel Costs | £1,400 | |||||
| Total Balance | Track Safety Fence Inspections and Maintenance | £3,000 | ||||
| £32,885 | Other Costs | |||||
| Total Balance | £0 | £9,980 | ||||
| Week 18 | Gate & Facilities | £0 | ||||
| Rider Pay | £900 | |||||
| Insurance,Medical Cover, Stadium Upkeep | £0 | |||||
| Riders Travel Costs | £600 | |||||
| Total Balance | Pairs 3rd Place | £4,000 | ||||
| £35,385 | Total Balance | £4,000 | £1,500 | |||
| Week 19 | Gate & Facilities | £19,414 | ||||
| Rider Pay | £5,940 | |||||
| Insurance,Medical Cover, Stadium Upkeep | £2,800 | |||||
| Riders Travel Costs | ||||||
| Total Balance | Other Costs | |||||
| £46,059 | Total Balance | £19,414 | £8,740 | |||
| Week 20 | Gate & Facilities | |||||
| Rider Pay | £5,820 | |||||
| Insurance,Medical Cover, Stadium Upkeep | ||||||
| Riders Travel Costs | £1,400 | |||||
| Total Balance | Other Costs | |||||
| £38,839 | Total Balance | £0 | £7,220 | |||
| Week 21 | Gate & Facilities | £16,741 | ||||
| Rider Pay | £6,580 | |||||
| Insurance,Medical Cover, Stadium Upkeep | £2,800 | |||||
| Riders Travel Costs | ||||||
| Total Balance | Other Costs | |||||
| £46,199 | Total Balance | £16,741 | £9,380 | |||
| Week 22 | Gate & Facilities | £19,355 | ||||
| Rider Pay Leg 1 | £5,000 | |||||
| Rider Pay Leg 2 | £6,700 | |||||
| Insurance,Medical Cover, Stadium Upkeep | £2,800 | |||||
| Riders Travel Costs | £1,400 | |||||
| Total Balance | KO CUP WINNERS | £15,000 | ||||
| £64,654 | Total Balance | £34,355 | £15,900 | |||
| Week 23 | Gate & Facilities | |||||
| Rider Pay | £5,200 | |||||
| Insurance,Medical Cover, Stadium Upkeep | ||||||
| Riders Travel Costs | £1,400 | |||||
| Total Balance | Transfer fee for Ford JJ PL 3rd PLACE | £12,000 | £15,000 | |||
| £55,054 | Total Balance | £12,000 | £21,600 | |||
| PROFIT / LOSS FROM STARTING BALANCE | -£18,430 | |||||