Workington Logheads

WORKINGTON LOGHEADS

Sponsored by Derwent Beers

Manager > David Grainger

Coach > Phil Harrington

SQUAD RIDERS	AGE	AVE 1	AVE 2	AVE 3	ASSET	NATIONALITY
Jerry Devazier	27	5.71	7.36	6.98	Yes	Australian
Brendan Duggan	26	5.97	5.39	4.64	Yes	English
Jonus Sandin	32			7.72	ELoan	Swedish
Ila Neimi	26		9.29	9.29	ELoan	Finnish
Tony Clipstone	27	7.84	7.73	7.05	Yes	Welsh
Petr Tomashek	28		3.00	3.00	ELoan	Slovakian
Jens Rosencrans	23	6.33	7.54	7.13	Yes	Danish


RIDER AVERAGE TOTAL		44.57	45.60	45.61
TEAM BUILDING LIMIT		45.00	45.60	45.61

OTHER ASSETS
Liam Reay	25	9.97UL	on loan	MKC		English
Dexter Last	17	7.77AL	on loan	Cleator		English
Abraham Willemsen	24	7.45AL	on loan	Cleator		Eng/Dutch
Wynton Te-Huna	22	7.83PL	loan or	full		NZ
Bjarne Threstrup	22	5.66PL				Danish

JUVENILE JAUNT RIDER
Rocky Reason	16	4.08				Welsh

INJURED RIDERS	WEEK					RETURN WEEK

HOME TACTICS AND LINE UP

NO NAME AVERAGE TAPES 2MINS

1Ila Neimi 9.29 15m Top

2Jerry Devazier 6.98 15m Top

3Jonus Sandin 7.52 15m Top

4Jens Rosencrans 7.13 15m Top

5Tony Clipstone 7.05 15m Top

6Petr Tomashek 3.00 7 7

7Brendan Duggan 4.64 6 6

TOTAL 45.61

MAXIMUM TEAM BUILDING LIMIT 45.61

HEAT 15
Highest scorer (not including BP) available (not including reserves) and Neimi

TACTICAL SUBS
Highest scorer (not including BP) available to replace 2, 6 or 7 at first available opportunity

RESERVE REPLACEMENT
"Highest scoring reserve to replace lowest scoring reserve in Heat 12 or 14.
Highest scoring reserve to replace any rider with two consecutive 4th places (not including n/f or excl)."

INJURIES
Top scoring reserve to replace an injured rider.

USE TACTICAL SUBS FOR INJURIES YES

AWAY TACTICS AND LINE UP

NO NAME AVERAGE TAPES 2MINS

1Ila Neimi 9.29 15m Top

2Jerry Devazier 6.98 15m Top

3Jonus Sandin 7.52 15m Top

4Jens Rosencrans 7.13 15m Top

5Tony Clipstone 7.05 15m Top

6Petr Tomashek 3.00 7 7

7Brendan Duggan 4.64 6 6

TOTAL 45.61

MAXIMUM TEAM BUILDING LIMIT 45.61

HEAT 15
Highest scorer (not including BP) available (not including reserves) and Neimi

TACTICAL SUBS Highest scorer (not including BP) available to replace 2, 6 or 7 at first available opportunity

INJURIES Top scoring reserve to replace an injured rider.

USE TACTICAL SUBS FOR INJURIES YES

STADIUM DETAILS - SUPPORTERS

Stadium Name	The Derwent Bowl
Stadium Location	Workington, Cumbria
Total Capacity	2,500
Seating Capacity	1,500
Standing Capacity	1,000
Car Parking Spaces	300 Cars
Presentation / Centre Green	Above Average
Toilets	Above Average
Food Outlets	Above Average
Bar	Above Average
Track Shop	Above Average
Sponsors Lounge	Above Average

STADIUM DETAILS - RIDERS

Track Size	380 Metres
Track Surface	Normal
Track Safety Fence	Air Fence
Track Condition	Above Average
Track Lighting	Above Average
Changing Rooms	Above Average
Pits	Above Average
Medical Room	Excellent
Ambulance 1	Excellent
Ambulance 2	None

Finances

	WORKINGTON LOGHEADS	Opening Balance:	£126,520

Week	Item	IN	OUT
Pre-Season	Rider Transfer Fees	£10,000	£45,600
	Rider Signing on Fees		£65,000
	Ground Improvements
	Medical Supplies		£2,500
Total Balance	Gifted Air Fence to Harlow Hawks	£0	£10,000
£13,420	Total Balance	£10,000	£123,100

Week 0	Gate & Facilities	£0
	Rider Pay Leg 1		£0
	Rider Pay Leg 2		£0
	Insurance,Medical Cover, Stadium Upkeep		£0
	Riders Travel Costs		£0
Total Balance	Other Costs
£13,420	Total Balance	£0	£0

Week 1	Gate & Facilities
	Rider Pay		£5,700
	Insurance,Medical Cover, Stadium Upkeep
	Riders Travel Costs		£1,400
Total Balance	Other Costs
£6,320	Total Balance	£0	£7,100

Week 2	Gate & Facilities	£15,532
	Rider Pay		£5,940
	Insurance,Medical Cover, Stadium Upkeep		£2,800
	Riders Travel Costs
Total Balance	Other Costs
£13,112	Total Balance	£15,532	£8,740

Week 3	Gate & Facilities	£19,025
	Rider Pay		£6,430
	Insurance,Medical Cover, Stadium Upkeep		£2,800
	Riders Travel Costs
Total Balance	JJ Receipts	£1,830
£24,737	Total Balance	£20,856	£9,230

Week 4	Gate & Facilities	£17,432
	Rider Pay Leg 1		£6,280
	Rider Pay Leg 2		£6,110
	Insurance,Medical Cover, Stadium Upkeep		£2,800
	Riders Travel Costs		£1,400
Total Balance	Competition Entry Fees
£25,580	Total Balance	£17,432	£16,590

Week 5	Gate & Facilities
	Rider Pay		£6,200
	Insurance,Medical Cover, Stadium Upkeep
	Riders Travel Costs		£1,400
Total Balance	Other Costs
£17,980	Total Balance	£0	£7,600

Week 6	Gate & Facilities
	Rider Pay		£5,910
	Insurance,Medical Cover, Stadium Upkeep
	Riders Travel Costs		£1,400
Total Balance	Other Costs
£10,670	Total Balance	£0	£7,310

Week 7	Gate & Facilities	£16,090
	Rider Pay		£7,870
	Insurance,Medical Cover, Stadium Upkeep		£2,800
	Riders Travel Costs
Total Balance	Other Costs
£16,090	Total Balance	£16,090	£10,670

Week 8	Gate & Facilities
	Rider Pay		£5,670
	Insurance,Medical Cover
	Riders Travel Costs		£1,400
Total Balance	Other Costs
£9,020	Total Balance	£0	£7,070

Week 9	Gate & Facilities	£12,552
	Rider Pay		£4,000
	Insurance,Medical Cover, Stadium Upkeep		£2,800
	Riders Travel Costs		£1,400
Total Balance	4TT Qualifiers	£1,000
£14,372	Total Balance	£13,552	£8,200

Week 10	Gate & Facilities	£16,396
	Rider Pay		£6,580
	Insurance,Medical Cover, Stadium Upkeep		£2,800
	Riders Travel Costs
Total Balance	Other Costs
£21,389	Total Balance	£16,396	£9,380

Week 11	Gate & Facilities	£16,548
	Rider Pay		£5,900
	Insurance,Medical Cover, Stadium Upkeep		£2,800
	Riders Travel Costs
Total Balance	Other Costs
£29,237	Total Balance	£16,548	£8,700

Week 12	Gate & Facilities	£16,253
	Rider Pay		£6,610
	Insurance,Medical Cover, Stadium Upkeep		£2,800
	Riders Travel Costs
Total Balance	Other Costs
£36,079	Total Balance	£16,253	£9,410

Week 13	Gate & Facilities	£0
	Rider Pay Leg 1		£2,250
	Rider Pay Leg 2		£0
	Insurance,Medical Cover, Stadium Upkeep		£0
	Riders Travel Costs		£900
Total Balance	3TT Runners Up	£6,000
£38,929	Total Balance	£6,000	£3,150

Week 14	Gate & Facilities
	Rider Pay		£10,655
	Insurance,Medical Cover, Stadium Upkeep
	Riders Travel Costs		£1,400
Total Balance	Other Costs
£26,874	Total Balance	£0	£12,055

Week 15	Gate & Facilities
	Rider Pay		£5,550
	Insurance,Medical Cover, Stadium Upkeep
	Riders Travel Costs		£1,400
Total Balance	Other Costs
£19,924	Total Balance	£0	£6,950

Week 16	Gate & Facilities	£16,234
	Rider Pay		£7,450
	Insurance,Medical Cover, Stadium Upkeep		£2,800
	Riders Travel Costs
Total Balance	Other Costs
£25,908	Total Balance	£16,234	£10,250

Week 17	Gate & Facilities	£17,707
	Rider Pay		£6,550
	Insurance,Medical Cover, Stadium Upkeep		£2,800
	Riders Travel Costs
Total Balance	Track Safety Fence Inspections and Maintenance		£3,000
£31,266	Other Costs
	Total Balance	£17,707	£12,350

Week 18	Gate & Facilities	£0
	Rider Pay		£900
	Insurance,Medical Cover, Stadium Upkeep		£0
	Riders Travel Costs		£600
Total Balance	Pairs qualifiers	£1,000
£30,766	Total Balance	£1,000	£1,500

Week 19	Gate & Facilities
	Rider Pay		£7,530
	Insurance,Medical Cover, Stadium Upkeep
	Riders Travel Costs		£1,400
Total Balance	Other Costs
£21,836	Total Balance	£0	£8,930

Week 20	Gate & Facilities	£17,152
	Rider Pay		£7,050
	Insurance,Medical Cover, Stadium Upkeep		£2,800
	Riders Travel Costs
Total Balance	Other Costs
£29,138	Total Balance	£17,152	£9,850

Week 21	Gate & Facilities
	Rider Pay		£7,330
	Insurance,Medical Cover, Stadium Upkeep
	Riders Travel Costs		£1,400
Total Balance	Other Costs
£20,408	Total Balance	£0	£8,730

Week 22	Gate & Facilities	£0
	Rider Pay Leg 1		£0
	Rider Pay Leg 2		£0
	Insurance,Medical Cover, Stadium Upkeep		£0
	Riders Travel Costs		£0
Total Balance	Other Costs
£20,408	Total Balance	£0	£0

Week 23	Gate & Facilities
	Rider Pay		£6,190
	Insurance,Medical Cover, Stadium Upkeep
	Riders Travel Costs		£1,400
Total Balance	Other Costs
£12,818	Total Balance	£0	£7,590


	PROFIT / LOSS FROM STARTING BALANCE	-£113,702